2020-11-11 11:47:10 +01:00
|
|
|
---
|
|
|
|
|
title: Project budget
|
|
|
|
|
template: docs
|
|
|
|
|
taxonomy:
|
|
|
|
|
category: docs
|
2021-02-06 18:22:00 +01:00
|
|
|
routes:
|
|
|
|
|
default: '/project_budget'
|
2020-11-11 11:47:10 +01:00
|
|
|
---
|
2019-10-03 15:38:07 +02:00
|
|
|
|
2020-10-29 19:58:03 +01:00
|
|
|
# Estimated budget for 2020/2021
|
2019-10-03 15:38:07 +02:00
|
|
|
|
|
|
|
|
## Expected revenues
|
|
|
|
|
|
2020-10-29 19:58:03 +01:00
|
|
|
* Donations: 3000€/year
|
|
|
|
|
* Grant from NLNet: 20K€
|
2019-10-03 15:38:07 +02:00
|
|
|
|
|
|
|
|
## Expected expenses
|
|
|
|
|
|
2020-10-29 20:01:55 +01:00
|
|
|
* Development: 20K€
|
2020-10-29 19:58:03 +01:00
|
|
|
* Server renting: 500€
|
2024-03-01 23:14:44 +01:00
|
|
|
* VPS Scaleway: 20.33*12: 243.96€/year
|
|
|
|
|
* VPS Digital O. (forum): 172.80€/year
|
2019-10-03 15:38:07 +02:00
|
|
|
* Domain names: ~150€
|
2024-03-01 23:14:44 +01:00
|
|
|
* nohost.me: 11.99€HT/year
|
|
|
|
|
* ynh.fr: 6.99€HT/year (to be confirmed with frju?)
|
|
|
|
|
* noho.st: ~35€ TTC/year
|
|
|
|
|
* YunoHost.org: 13.99€HT/year
|
|
|
|
|
* YunoHost.com: 9.99€HT/year
|
|
|
|
|
* labriqueinter.net: 12.49€HT/year
|
|
|
|
|
* internetcu.be: 17.99€HT/year
|
2020-10-29 19:58:03 +01:00
|
|
|
* Communication: ~400€
|
2024-03-01 23:14:44 +01:00
|
|
|
* Travel (e.g. to go to conferences): ~700€
|
|
|
|
|
* AG FFDN 2020: 225€ (en tout)
|
|
|
|
|
* Event colibris: 150€
|
|
|
|
|
* FOSDEM ou autre conf: 300€
|
2019-10-03 15:38:07 +02:00
|
|
|
* Bank account fees: 7x12€ => ~100€
|
2020-10-29 19:58:03 +01:00
|
|
|
* Brique Camp: 500€
|
2019-10-03 15:38:07 +02:00
|
|
|
|
2020-10-29 19:58:03 +01:00
|
|
|
**Balance 2020-2021**: +650€
|
